Consolidated Balance Sheet

(1,000 yen)

(Assets)
  2024/03 2025/03 2026/03
Assets      
 Current assets      
  Cash deposit 8,367,784 10,230,351 7,882,234
  Notes receivable, accounts receivable from completed construction contracts, Contract assets and other 3,127,594 3,512,838 4,104,725
  Electronically recorded monetary claims – operating 1,657,896 1,394,132 1,061,954
  Costs on uncompleted construction contracts and other 1,000,210 1,074,069 804,633
  Accounts receivable-other 716,331 362,646 256,974
  Other 417,463 384,762 150,151
  Allowance for loan losses -2,010 -1,518 -3,734
  Total current assets 15,285,271 16,957,282 14,256,938
 Noncurrent assets      
  Property, plant and equipment      
   Buildings and structures, net 274,360 278,944 286,932
   Machinery, equipment and vehicles, net 1,147,052 1,322,178 1,217,072
   Tools, furniture and fixtures, net 190,217 184,358 203,184
   Land 954,278 954,278 954,278
   Other, net 21,731 152,945 191,545
   Total property, plant and equipment 2,587,641 2,892,705 2,853,014
  Intangible assets      
   Goodwill 11,922 7,586 3,251
   Other 92,436 187,566 294,600
  Total Intangible assets 104,358 195,153 297,851
  Investments and other assets      
   Investment securities 632,069 572,862 3,249,985
   Deferred tax asset 41,633 39,496 69,513
   Other 419,089 419,458 582,585
   Allowance for doubtful accounts -3,072 -3,897 -3,132
   Total investment and other assets 1,089,719 1,027,919 3,898,951
  Total noncurrent assets 3,781,719 4,115,778 7,049,817
 Total assets 19,066,990 21,073,060 21,306,756

(1,000 yen)

(Liabilities)
  2024/03 2025/03 2026/03
Liabilities       
 Current liabilities      
  Notes payable, accounts payable for construction contracts and other 4,608,237 5,032,109 4,674,099
   Current portion of long-term loans payable 9,940
  Income taxes payable  30,906 370,384 277,829
  Contract liability 300,777 254,750 371,909
  Provision for bonuses  118,840 132,996 142,978
  Provision for bonuses for directors (and other officers)  22,851 30,382
  Provision for warranties for completed construction 100 600 6,200
  Provision for loss on construction contracts  5,600 26,700 2,800
  Other 668,329 1,126,524 993,649
  Total Current liabilities  5,742,731 6,966,916 6,499,850
 Noncurrent liabilities      
  Net defined benefit liability 502,194 535,659 545,246
  Provision for stock benefits 88,219 97,707 117,327
  Other 44,240 181,447 207,586
  Total noncurrent liabilities 634,655 814,813 870,160
 Total liabilities 6,377,386 7,781,730 7,370,010

(1,000 yen)

(Net assets)
  2024/03 2025/03 2026/03
Net assets      
 Shareholders’ equity      
  Capital stock 1,710,900 1,710,900 1,710,900
  Capital surplus 2,340,256 2,353,342 2,367,196
  Retained earnings 8,685,750 9,162,481 9,724,249
  Treasury stock -540,658 -486,091 -469,322
  Total shareholders’ equity 12,196,248 12,740,631 13,333,024
 Accumulated other comprehensive income      
  Valuation difference on available-for-sale securities 118,514 215,277 256,478
  Foreign currency translation reserve -12,002 -12,177 -7,920
 Total Accumulated other comprehensive income 106,512 203,099 248,558
 Subscription rights to shares 89,636 48,009 48,009
 Non-controlling interests 297,207 299,589 307,154
 Total net assets 12,689,604 13,291,330 13,936,746
Total Liabilities and net assets 19,066,990 21,073,060 21,306,756

Consolidated Balance Sheet for Three Years (Excel:14KB)