Consolidated Balance Sheet

(1,000 yen)

(Assets)
  2023/03 2024/03 2025/03
Assets      
 Current assets      
  Cash deposit 9,545,508 8,367,784 10,230,351
  Notes receivable, accounts receivable from completed construction contracts, Contract assets and other 3,493,874 3,127,594 3,512,838
  Electronically recorded monetary claims – operating 1,244,489 1,657,896 1,394,132
  Costs on uncompleted construction contracts and other 832,536 1,000,210 1,074,069
  Accounts receivable-other 453,004 716,331 362,646
  Other 74,930 417,463 384,762
  Allowance for loan losses -1,443 -2,010 -1,518
  Total current assets 15,642,901 15,285,271 16,957,282
 Noncurrent assets      
  Property, plant and equipment      
   Buildings and structures, net 270,011 274,360 278,944
   Machinery, equipment and vehicles, net 848,713 1,147,052 1,322,178
   Tools, furniture and fixtures, net 135,505 190,217 184,358
   Land 954,278 954,278 954,278
   Other, net 10,427 21,731 152,945
   Total property, plant and equipment 2,218,937 2,587,641 2,892,705
  Intangible assets      
   Goodwill 16,257 11,922 7,586
   Other 40,930 92,436 187,566
  Total Intangible assets 57,188 104,358 195,153
  Investments and other assets      
   Investment securities 315,274 632,069 572,862
   Deferred tax asset 129,880 41,633 39,496
   Other 409,770 419,089 419,458
   Allowance for doubtful accounts -3,072 -3,072 -3,897
   Total investment and other assets 851,852 1,089,719 1,027,919
  Total noncurrent assets 3,127,978 3,781,719 4,115,778
 Total assets 18,770,879 19,066,990 21,073,060

(1,000 yen)

(Liabilities) >
  2023/03 2024/03 2025/03
Liabilities       
 Current liabilities      
  Notes payable, accounts payable for construction contracts and other 4,392,628 4,608,237 5,032,109
   Current portion of long-term loans payable 9,940 9,940
  Income taxes payable  206,100 30,906 370,384
  Contract liability 203,459 300,777 254,750
  Provision for bonuses  113,091 118,840 132,996
  Provision for bonuses for directors (and other officers)  25,600 22,851
  Provision for warranties for completed construction 4,000 100 600
  Provision for loss on construction contracts  27,800 5,600 26,700
  Other 697,373 668,329 1,126,524
  Total Current liabilities  5,679,993 5,742,731 6,966,916
 Noncurrent liabilities      
  Long-term loans payable 9,940
  Net defined benefit liability 493,365 502,194 535,659
  Provision for stock benefits 68,682 88,219 97,707
  Other 51,500 44,240 181,447
  Total noncurrent liabilities 623,488 634,655 814,813
 Total liabilities 6,303,482 6,377,386 7,781,730

(1,000 yen)

(Net assets)
  2023/03 2024/03 2025/03
Net assets      
 Shareholders’ equity      
  Capital stock 1,710,900 1,710,900 1,710,900
  Capital surplus 2,330,219 2,340,256 2,353,342
  Retained earnings 8,581,570 8,685,750 9,162,481
  Treasury stock -557,014 -540,658 -486,091
  Total shareholders’ equity 12,065,674 12,196,248 12,740,631
 Accumulated other comprehensive income      
  Valuation difference on available-for-sale securities 29,098 118,514 215,277
  Foreign currency translation reserve -11,115 -12,002 -12,177
 Total Accumulated other comprehensive income 17,983 106,512 203,099
 Subscription rights to shares 89,636 89,636 48,009
 Non-controlling interests 294,103 297,207 299,589
 Total net assets 12,467,397 12,689,604 13,291,330
Total Liabilities and net assets 18,770,879 19,066,990 21,073,060

Consolidated Balance Sheet for Three Years (Excel:14KB)