Consolidated Balance Sheet
(1,000 yen)
(Assets)2021/03 | 2022/03 | 2023/03 | |
---|---|---|---|
Assets | |||
Current assets | |||
Cash deposit | 8,335,688 | 9,612,254 | 9,545,508 |
Notes receivable, accounts receivable from completed construction contracts and other | 4,539,358 | - | - |
Notes receivable, accounts receivable from completed construction contracts, Contract assets and other | - | 2,683,049 | 3,493,874 |
Electronically recorded monetary claims – operating | 632,470 | 1,405,880 | 1,244,489 |
Costs on uncompleted construction contracts and other | 669,414 | 721,800 | 832,536 |
Accounts receivable-other | 437,634 | 348,216 | 453,004 |
Other | 489,576 | 80,166 | 74,930 |
Allowance for loan losses | -1,694 | -1,299 | -1,443 |
Total current assets | 15,102,448 | 14,850,067 | 15,642,901 |
Noncurrent assets | |||
Property, plant and equipment | |||
Buildings and structures, net | 288,552 | 276,593 | 270,011 |
Machinery, equipment and vehicles, net | 1,094,370 | 907,152 | 848,713 |
Tools, furniture and fixtures, net | 86,223 | 110,428 | 135,505 |
Land | 954,278 | 954,278 | 954,278 |
Other, net | 41,866 | 60,446 | 10,427 |
Total property, plant and equipment | 2,465,291 | 2,308,899 | 2,218,937 |
Intangible assets | |||
Goodwill | 24,928 | 20,592 | 16,257 |
Other | 28,654 | 19,530 | 40,930 |
Total Intangible assets | 53,582 | 40,123 | 57,188 |
Investments and other assets | |||
Investment securities | 323,304 | 280,263 | 315,274 |
Deferred tax asset | 59,275 | 95,814 | 129,880 |
Other | 179,008 | 117,442 | 409,770 |
Allowance for doubtful accounts | -18,970 | -11,112 | -3,072 |
Allowance for investment loss | - | - | - |
Total investment and other assets | 542,617 | 482,407 | 851,852 |
Total noncurrent assets | 3,061,492 | 2,831,430 | 3,127,978 |
Total assets | 18,163,940 | 17,681,498 | 18,770,879 |
(1,000 yen)
(Liabilities)2021/03 | 2022/03 | 2023/03 | |
---|---|---|---|
Liabilities | |||
Current liabilities | |||
Notes payable, accounts payable for construction contracts and other | 4,383,728 | 3,681,737 | 4,392,628 |
Current portion of long-term loans payable | 41,068 | 9,940 | 9,940 |
Income taxes payable | 11,044 | 189,149 | 206,100 |
Advances received on uncompleted construction contracts | 157,916 | - | - |
Contract liability | - | 128,586 | 203,459 |
Provision for bonuses | 103,563 | 108,096 | 113,091 |
Provision for bonuses for directors (and other officers) | - | - | 25,600 |
Provision for warranties for completed construction | 3,100 | 3,400 | 4,000 |
Provision for loss on construction contracts | 12,500 | 8,793 | 27,800 |
Other | 344,874 | 565,573 | 697,373 |
Total Current liabilities | 5,057,794 | 4,695,275 | 5,679,993 |
Noncurrent liabilities | |||
Long-term loans payable | 192,924 | 19,880 | 9,940 |
Net defined benefit liability | 496,290 | 503,134 | 493,365 |
Provision for stock benefits | 56,494 | 62,455 | 68,682 |
Other | 144,803 | 100,548 | 51,500 |
Total noncurrent liabilities | 890,513 | 686,018 | 623,488 |
Total liabilities | 5,948,308 | 5,381,294 | 6,303,482 |
(1,000 yen)
(Net assets)2021/03 | 2022/03 | 2023/03 | |
---|---|---|---|
Shareholders’ equity | |||
Capital stock | 1,710,900 | 1,710,900 | 1,710,900 |
Capital surplus | 2,397,716 | 2,447,772 | 2,330,219 |
Retained earnings | 8,187,745 | 8,380,240 | 8,581,570 |
Treasury stock | -511,410 | -630,462 | -557,014 |
Total shareholders’ equity | 11,784,951 | 11,908,450 | 12,065,674 |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 50,453 | 19,469 | 29,098 |
Foreign currency translation reserve | -7,957 | -8,621 | -11,115 |
Total Accumulated other comprehensive income | 42,496 | 10,848 | 17,983 |
Subscription rights to shares | 94,210 | 91,045 | 89,636 |
Non-controlling interests | 293,973 | 289,859 | 294,103 |
Total net assets | 12,215,632 | 12,300,204 | 12,467,397 |
Total Liabilities and net assets | 18,163,940 | 17,681,498 | 18,770,879 |
Consolidated Balance Sheet for Three Years (Excel:14KB)