Consolidated Balance Sheet

(1,000 yen)

(Assets)
  2021/03 2022/03 2023/03
Assets      
 Current assets      
  Cash deposit 8,335,688 9,612,254 9,545,508
  Notes receivable, accounts receivable from completed construction contracts and other 4,539,358
  Notes receivable, accounts receivable from completed construction contracts, Contract assets and other 2,683,049 3,493,874
  Electronically recorded monetary claims – operating 632,470 1,405,880 1,244,489
  Costs on uncompleted construction contracts and other 669,414 721,800 832,536
  Accounts receivable-other 437,634 348,216 453,004
  Other 489,576 80,166 74,930
  Allowance for loan losses -1,694 -1,299 -1,443
  Total current assets 15,102,448 14,850,067 15,642,901
 Noncurrent assets      
  Property, plant and equipment      
   Buildings and structures, net 288,552 276,593 270,011
   Machinery, equipment and vehicles, net 1,094,370 907,152 848,713
   Tools, furniture and fixtures, net 86,223 110,428 135,505
   Land 954,278 954,278 954,278
   Other, net 41,866 60,446 10,427
   Total property, plant and equipment 2,465,291 2,308,899 2,218,937
  Intangible assets      
   Goodwill 24,928 20,592 16,257
   Other 28,654 19,530 40,930
  Total Intangible assets 53,582 40,123 57,188
  Investments and other assets      
   Investment securities 323,304 280,263 315,274
   Deferred tax asset 59,275 95,814 129,880
   Other 179,008 117,442 409,770
   Allowance for doubtful accounts -18,970 -11,112 -3,072
   Allowance for investment loss
   Total investment and other assets 542,617 482,407 851,852
  Total noncurrent assets 3,061,492 2,831,430 3,127,978
 Total assets 18,163,940 17,681,498 18,770,879

(1,000 yen)

(Liabilities)
  2021/03 2022/03 2023/03
Liabilities       
 Current liabilities      
  Notes payable, accounts payable for construction contracts and other 4,383,728 3,681,737 4,392,628
   Current portion of long-term loans payable 41,068 9,940 9,940
  Income taxes payable  11,044 189,149 206,100
  Advances received on uncompleted construction contracts 157,916
  Contract liability 128,586 203,459
  Provision for bonuses  103,563 108,096 113,091
  Provision for bonuses for directors (and other officers)  25,600
  Provision for warranties for completed construction 3,100 3,400 4,000
  Provision for loss on construction contracts  12,500 8,793 27,800
  Other 344,874 565,573 697,373
  Total Current liabilities  5,057,794 4,695,275 5,679,993
 Noncurrent liabilities      
  Long-term loans payable 192,924 19,880 9,940
  Net defined benefit liability 496,290 503,134 493,365
  Provision for stock benefits 56,494 62,455 68,682
  Other 144,803 100,548 51,500
  Total noncurrent liabilities 890,513 686,018 623,488
 Total liabilities 5,948,308 5,381,294 6,303,482

(1,000 yen)

(Net assets)
  2021/03 2022/03 2023/03
 Shareholders’ equity      
  Capital stock 1,710,900 1,710,900 1,710,900
  Capital surplus 2,397,716 2,447,772 2,330,219
  Retained earnings 8,187,745 8,380,240 8,581,570
  Treasury stock -511,410 -630,462 -557,014
  Total shareholders’ equity 11,784,951 11,908,450 12,065,674
 Accumulated other comprehensive income      
  Valuation difference on available-for-sale securities 50,453 19,469 29,098
  Foreign currency translation reserve -7,957 -8,621 -11,115
 Total Accumulated other comprehensive income 42,496 10,848 17,983
 Subscription rights to shares 94,210 91,045 89,636
 Non-controlling interests 293,973 289,859 294,103
 Total net assets 12,215,632 12,300,204 12,467,397
Total Liabilities and net assets 18,163,940 17,681,498 18,770,879

Consolidated Balance Sheet for Three Years (Excel:14KB)