Consolidated income statement

(1,000 yen)

  2020/03 2021/03 2022/03
Net sales 18,583,097 15,906,872 14,817,057
Cost of sales 15,570,389 13,816,023 12,461,643
Gross profit 3,012,708 2,090,849 2,355,413
Selling, general and administrative expenses 1,873,476 1,781,939 1,888,857
Operating income 1,139,231 308,910 466,556
Non-operating income      
 Interest income 302 101 216
 Dividends income 5,637 4,410 9,757
 Exchange gain 2,744 6,116
 Other 31,954 23,285 35,564
 Total non-operating income 40,638 27,797 51655
Non-operating expenses      
 Interest expenses 84 407 580
 Foreign exchange losses 3,523
 Other  697 1,285 1,457
 Total non-operating expenses 782 5,216 2,038
Ordinary income 1,179,088 331,491 516,173
Extraordinary income      
 Gain on sales of noncurrent assets   50,549 8,499 12,699
 Gain on sale of investment securities 1,235
 Other
 Total extraordinary income 50,549 8,499 13,935
Extraordinary loss      
 Loss on disposal of noncurrent assets 5,087 1,217 2,635
 Other 15,588 27,443
 Total extraordinary loss 20,676 28,660 2,635
current net income before tax 1,208,961 311,330 527,473
Income taxes-current 442,721 108,703 207,589
Income taxes-deferred -25,516 9,699 -34,693
Total income taxes 417,205 118,403 172,896
Net income 791,755 192,927 354,577
Comprehensive income attributable to non-controlling interests 22,959 19,650 -3,214
Comprehensive income attributable to owners of parent 768,796 173,277 357,792

Consolidated income statement for Three Years (Excel:13KB)