Consolidated income statement

(1,000 yen)

  2021/03 2022/03 2023/03
Net sales 15,906,872 14,817,057 18,317,876
Cost of sales 13,816,023 12,461,643 15,553,454
Gross profit 2,090,849 2,355,413 2,764,421
Selling, general and administrative expenses 1,781,939 1,888,857 2,111,326
Operating income 308,910 466,556 653,094
Non-operating income      
 Interest income 101 216 164
 Dividends income 4,410 9,757 8,333
 Exchange gain 6,116 5,243
 Other 23,285 35,564 28,148
 Total non-operating income 27,797 51,655 41,890
Non-operating expenses      
 Interest expenses 407 580 231
 Foreign exchange losses 3,523
 Other  1,285 1,457 229
 Total non-operating expenses 5,216 2,038 460
Ordinary income 331,491 516,173 694,524
Extraordinary income      
 Gain on sales of noncurrent assets   8,499 12,699 37,499
 Gain on sale of investment securities 1,235
 Other
 Total extraordinary income 8,499 13,935 37,499
Extraordinary loss      
 Loss on disposal of noncurrent assets 1,217 2,635 0
 Other 27,443
 Total extraordinary loss 28,660 2,635 0
current net income before tax 311,330 527,473 732,024
Income taxes-current 108,703 207,589 283,285
Income taxes-deferred 9,699 -34,693 -39,229
Total income taxes 118,403 172,896 244,056
Net income 192,927 354,577 487,968
Comprehensive income attributable to non-controlling interests 19,650 -3,214 5,143
Comprehensive income attributable to owners of parent 173,277 357,792 482,824

Consolidated income statement for Three Years (Excel:13KB)